County Profile for Chickasaw - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,954,338 Total Charges 45,054,243
Fixed Assets 3,028,453 Contract Allowance 23,497,066
Other Assets 1,595 Operating Revenue 21,557,177
Total Assets 4,984,386 Operating Expenses 18,431,781
Current Liabilities 1,414,700 Operating Margin 3,125,396
Long Term Liabilities -8,448,524 Other Income 1,632,585
Total Equity 12,018,210 Other Expense 0
Total Liabilities and Equity 4,984,386 Net Profit or Loss 4,757,981

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,702 Revenue per Bed $538,929 Revenue per Person $21,557,177
Net Margin per Discharge $4,596 Net Margin per Bed $78,135 Net Margin per Person $3,125,396
Net Profit per Discharge $6,997 Net Profit per Bed $118,950 Net Profit per Person $4,757,981
Net Fixed Assets per Discharge $4,454 Net Fixed Assets per Bed $75,711 Net Fixed Assets per Bed $3,028,453
Long Term Debt per Discharge ($12,424) Long Term Debt per Bed ($211,213) Long Term Debt per Person ($8,448,524)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,744 Net Fixed Assets 2,205 Population Estimate 1,151
Total Revenue 1,764 Long Term Liabilities 3,244 Total Patient Discharges 1,831
Net Margin 543 Total Patient Beds 1,547
Net Profit or Loss 832

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,660,993 838,025 1.9820
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,841,445 4,366,706 0.8797
50 Operating Room 112,884 327,586 0.3446
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 323,007 13 Nursing Administration 258,713
02,03 Captial Related - Movable Equipment 450,671 14 Central Services and Supply 72,150
04 Employee Benefits 1,175,293 15 Pharmacy 537,803
05 Administrative and General 2,469,450 16 Medical Records and Medical Library 253,762
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 632,950 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 445,280 19 Non Physician Anesthetist 101,333
10,11 Dietary and Cafeteria 602,470 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,322,882

County Profile for Chickasaw - 2012